Income Statements 2017
RMB million
2016
RMB million
2015
RMB million
2014
RMB million
2013
RMB million
Revenue 1155.40 856.95 781.99 517.30 739.87
Cost of Sales (692.25) (523.25) (515.06) (358.21) (517.70)
Gross Profit 463.15 333.70 266.93 159.09 222.17
Other income and other gains and losses 37.11 33.39 29.51 23.80 14.84
Distribution and selling expenses (82.28) (78.29) (63.32) (68.45) (64.38)
Administrative and general expenses (87.48) (79.77) (75.39) (74.39) (69.85)
Other expenses (20.53) (4.87) (22.68) (51.66) (27.54)
Operating Profit 309.97 170.18 103.60 (11.61) 75.24
Share of result of jointly controlled entities 2.17 17.78 (6.84) (4.63) (1.45)
Finance costs (17.84) (16.86) (17.61) (16.00) (16.97)
Profit before tax 249.95 171.10 79.15 (32.24) 56.82
Income tax expense (46.21) (24.23) (17.93) (6.36) (14.91)
Net Profit 203.48 146.87 61.22 (38.60) 41.90
Attributable to:          
Owners of the parent 194.89 143.86 62.27 (32.14) 42.92
Non-controlling interests 8.85 3.01 (1.05) (6.46) (1.01)
Profit and total comprehensive income for the year 203.48 146.87 61.22 (38.60) 41.90
Basic EPS (RMB cents) 13.77 10.37 4.53 (2.36) 3.15
Diluted EPS (RMB cents) 13.41 10.13 4.45 (2.36) 3.14


Balance Sheet2017/12/31
RMB million
2016/12/31
RMB million
2015/12/31
RMB million
2014/12/31
RMB million
2013/12/31
RMB million
Property, plant and equipment 323.58 323.93 360.28 374.72 342.28
Non-Current Assets 597.31 575.22 623.52 642.52 613.12
Trade and other receivables 879.30 765.28 589.81 420.40 524.58
Inventories 186.26 252.30 175.05 134.01 91.92
Bank balances and cash 513.02 103.02 128.00 113.56 153.86
Net Current Assets 945.76 489.32 296.92 223.58 295.33
Current Assets 1,674.71 1,225.38 964.72 719.65 826.48
Total Assets 2,272.03 1,800.60 1,588.24 1,362.17 1,439.60
Share capital 137.48 119.28 118.78 117.17 117.16
Reserves 1,313.37 885.22 755.96 677.38 703.70
Total Equity 1,521.15 1,029.13 890.97 832.00 878.73
Trade and other payables 238.85 236.59 186.63 161.47 142.48
Short-term bank loans 327.18 327.36 394.57 229.00 299.00
Total Current Liabilities 728.96 736.06 667.80 496.07 531.14