Income Statements 2016
RMB million
2015
RMB million
2014
RMB million
2013
RMB million
2012
RMB million
Revenue 856.95 781.99 517.30 739.87 573.52
Cost of Sales (523.25) (515.06) (358.21) (517.70) (427.76)
Gross Profit 333.70 266.93 159.09 222.17 145.76
Other income and other gains and losses 33.39 29.51 23.80 14.84 12.02
Distribution and selling expenses (78.29) (63.32) (68.45) (64.38) (44.96)
Administrative and general expenses (79.77) (75.39) (74.39) (69.85) (74.69)
Other expenses (4.87) (22.68) (51.66) (27.54) (8.69)
Operating Profit 170.18 103.60 (11.61) 75.24 29.44
Share of result of jointly controlled entities 17.78 (6.84) (4.63) (1.45) (0.65)
Finance costs (16.86) (17.61) (16.00) (16.97) (17.42)
Profit before tax 171.10 79.15 (32.24) 56.82 11.37
Income tax expense (24.23) (17.93) (6.36) (14.91) (12.27)
Net Profit 146.87 61.22 (38.60) 41.90 (0.90)
Attributable to:          
Owners of the parent 143.86 62.27 (32.14) 42.92 0.44
Non-controlling interests 3.01 (1.05) (6.46) (1.01) (1.34)
Profit and total comprehensive income for the year 146.87 61.22 (38.60) 41.90 (0.90)
Basic EPS (RMB cents) 10.37 4.53 (2.36) 3.15 0.03
Diluted EPS (RMB cents) 10.13 4.45 (2.36) 3.14 0.03


Balance Sheet 2016/12/31
RMB million
2015/12/31
RMB million
2014/12/31
RMB million
2013/12/31
RMB million
2012/12/31
RMB million
Property, plant and equipment 323.93 360.28 374.72 342.28 299.83
Non-Current Assets 575.22 623.52 642.52 613.12 492.04
Trade and other receivables 765.28 589.81 420.40 524.58 472.95
Inventories 252.30 175.05 134.01 91.92 129.64
Bank balances and cash 103.02 128.00 113.56 153.86 186.66
Net Current Assets 489.32 296.92 223.58 295.33 372.86
Current Assets 1,225.38 964.72 719.65 826.48 874.71
Total Assets 1,800.60 1,588.24 1,362.17 1,439.60 1,366.75
Share capital 119.28 118.78 117.17 117.16 117.14
Reserves 885.22 755.96 677.38 703.70 668.22
Total Equity 1,029.13 890.97 832.00 878.73 832.52
Trade and other payables 236.59 186.63 161.47 142.48 161.10
Short-term bank loans 327.36 394.57 229.00 299.00 268.36
Total Current Liabilities 736.06 667.80 496.07 531.14 501.85